$952,000
NAL Estimated Property Value3312 Harris Park Ave, Austin, TX, 78705
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDouble Oven, Dishwasher, Exhaust Fan, Free Standing Range, Gas Water Heater, Microwave, Refrigerator, Stainless Steel Appliances
FlooringStone, Tile, Wood
Exterior
Exterior FeaturesExterior Steps
Lot Size3,825 sqft
Building Information
Year Built1942
Stories2
Roof Type105
Garage Spaces1
Land Information
APN02170626020000
Lot Number3312
Subdivision3312 Harris Park & 605 Harris Avenue Con
Land UseResidential
Legal DescriptionUNT 3312 3312 HARRIS PARK & 605 HARRIS AVENUE CONDOMINIUMS PLUS 50.0 % INT IN COM AREA
Census Tract000500
Assessed Land Value$275,625
Assessed Improvement Value$665,663
Assessment Year2025
About this property
Complete Remodel inside and out, just minutes from UT and Downtown. This 2,554 square foot home has been taken down the to studs & sits on a corner lot. 4 bd/3.5 ba with 2 car garage. Hardwood, tile and natural stone floors throughout. $25,000 Kitchenaid Stainless Steel Appliance Package with a built-in refrigerator. Quartz countertops and upgraded tile throughout with marble in the master bath. New tankless hot water heater, A/C, water and sewer lines to the street. No stone left unturned.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$952,000
Estimated Property Value
$273,888Estimated Mortgage Balance
$678,112Estimated Equity
72% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,504 /month
Positive
Cash Flow Estimate:
$2,168 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,961/month
$50/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$18,771
$941,288
2025
$275,625
$665,663
$941,288
No
Tax History
Year
Tax Paid
Assessed Value
2024
$18,771
$941,288
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loanpeople Llc
Conventional
$305,200
No
First
Jan 14, 2021
Feb 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$273,888
$736,112
72%
29%
$1,830/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,960/mo
$1,880/mo
+$1,080/mo
3.7%
