Last 24 Hours
$247,000
NAL Estimated Property Value3312 Lake Road, Killeen, TX, 76543
Off Market
3 Beds
2 Bath
1,500 Sq Ft
Single Family Residence
$166 / sqft
Built in 2025Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms 2AppliancesDishwasher, Electric Range, Electric Water Heater, Disposal, Vented Exhaust Fan, Water Heater, Microwave
Building Information
Garage Spaces2
Land Information
APN61657
Lot Number2
SubdivisionLake Addition
Land UseResidential
Legal DescriptionLAKE ADDITION, BLOCK 001, LOT 0002
Census Tract022101
Assessed Land Value$30,000
Assessment Year2025
About this property
Just a 3 minute drive to the Warriors Way Gate of the Fort, this NEW home will be ready by October 15. This All Brick homes, with rock accents will feature an electric fireplace, granite counter tops, covered patio, fully fenced yard, with full wood privacy fence, garage door opener, spray foam insulation, ceramic tile backsplash, built in microwave, walk-in pantry, 10 ft ceilings, and full sodded yard. Call you lender, call your Realtor, and let's start living!
Investor Tools
$247,000
Estimated Property Value
$253,619Estimated Mortgage Balance
$247,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,494 /month
Positive
Cash Flow Estimate:
$498 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$153/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$598
$30,000
2025
$30,000
N/A
$30,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$598
$30,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
New American Funding
Va
$254,353
Yes
First
Mar 9, 2026
Apr 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$253,619
N/A
0%
103%
$1,525/mo
12.4%