Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$702,000

NAL Estimated Property Value

3312 Mandalay Drive, Flower Mound, TX, 75022

Off MarketInfo
Beds5 Beds
Baths4 Bath
Baths3,281 Sq Ft
price_per_sqft$160.01 / sqft
Year BuiltBuilt in 2002

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 5Bedrooms 5
Bathrooms Full 3.5Bathrooms Full 3.5
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Microwave, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile, Laminate

Exterior

Private PoolPrivate Pool
Exterior FeaturesDog Run, Rain Gutters
Lot Size7,200 sqft

Building Information

Year Built2002
Stories2
Roof Type105
Garage Spaces2

Land Information

APNR234467
Lot Number26
SubdivisionWellington Estates Ph 2a
Land UseResidential
Legal DescriptionWELLINGTON ESTATES PH 2A BLK J LOT 26
Census Tract021751
Assessed Land Value$143,440
Assessed Improvement Value$535,807
Assessment Year2025

About this property

What an opportunity to live in coveted Wellington Estates! Gorgeous drive-up appeal! Quiet neighborhood. Bring your large family to this lovingly maintained, 5 bedroom, 3.5 baths home! Make this your home with your decorating ideas! large, bright Master down with new barn door leading to ensuite bath. 3 living areas. Sun-filled, big gameroom up with high ceiling. Formal living can be easily converted to a study-office. Liberty Elementary is less than a mile. Steps from a community pool and playground. Feeds to Flower Mound High School. Enjoy all that Wellington Estates has to offer from fitness center, club house, and jogging paths to pools and tennis! MULTIPLE OFFERS - HIGHEST AND BEST BY THURSDAY 8.19.

Investor Tools

Property Icon
$702,000
Estimated Property Value
$432,941Estimated Mortgage Balance
$269,059Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,212 /month
Positive
Cash Flow Estimate:
$1,404 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$993/month
$410/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,402
$641,300
2025
$143,440
$535,807
$679,247
No

Tax History

Year
Tax Paid
Assessed Value
2024
$8,402
$641,300

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Provident Funding Associates Lp
Conventional
$475,000
No
First
Sep 20, 2021
Oct 2036

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$432,941
$269,059
38%
62%
$2,848/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,850/mo
$3,258/mo
+$592/mo
6.6%

City: Flower Mound

3312 Mandalay Drive | Property Details | No Agent List