Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$356,213

NAL Estimated Property Value

3313 Cullen Trl, College Station, TX, 77845

Off MarketInfo
Beds4 Beds
Baths4 Bath
Baths1,853 Sq Ft
price_per_sqft$191.58 / sqft
Year BuiltBuilt in 2013

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 4Bathrooms Full 4
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Electric Range, Disposal, Microwave
FlooringCarpet, Concrete, Tile

Exterior

Private PoolPrivate Pool
Lot Size3,376 sqft

Building Information

Year Built2013
Stories2
Roof Type105

Land Information

APN604801-1116-0070
Lot Number7
SubdivisionThe Barracks Ii Ph 101
Land UseResidential
Legal DescriptionTHE BARRACKS II PH 101, BLOCK 16, LOT 7
Census Tract002021
Assessed Land Value$49,500
Assessed Improvement Value$306,713
Assessment Year2025

About this property

ATTENTION INVESTORS!! Welcome to 3313 Cullen Trail, a prime investment opportunity in The Barracks, one of College Station’s most sought-after communities! This spacious 4-bedroom, 4-bathroom townhome is not only well-maintained but also offers impressive rental income potential—currently leased at $1,390 and pre-leased for $2,600 starting August 1st! Designed for both comfort and functionality, this townhome features a thoughtfully designed floor plan where each of the four bedrooms boasts large closets and private en-suite bathrooms with stylish granite countertops. Two bedrooms are conveniently located downstairs, while the other two are upstairs, offering space and privacy for tenants. The large kitchen is perfect for cooking and entertaining, seamlessly flowing into the open-concept living area, creating an inviting atmosphere for residents. Plus, the private backyard provides an excellent space for outdoor relaxation or gatherings. Located on the Texas A&M bus route and just minutes from campus, shopping, dining, and entertainment, this property is in high demand among students and young professionals. This is an opportunity you don’t want to miss! Schedule your showing today!

Investor Tools

Property Icon
$356,213
Estimated Property Value
$150,639Estimated Mortgage Balance
$205,574Estimated Equity
57% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,137 /month
Positive
Cash Flow Estimate:
$712 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$728/month
$189/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,961
$356,213
2025
$49,500
$306,713
$356,213
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,961
$356,213

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mutual Of Omaha Mortgage Inc
Conventional
$167,200
No
First
Mar 17, 2021
Apr 2036

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$150,639
$205,574
57%
42%
$1,003/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,670/mo
$1,192/mo
+$478/mo
5.6%

City: College Station

3313 Cullen Trl | Property Details | No Agent List