$251,640
NAL Estimated Property Value3313 Woodside Drive, Mesquite, TX, 75150
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven
FlooringCeramic Tile, Laminate
Exterior
Lot Size7,684 sqft
Building Information
Year Built1972
Stories1
Roof Type105
Garage Spaces4
Land Information
APN38008500050120000
Lot Number12
SubdivisionBraewood Sec
Land UseResidential
Legal DescriptionBRAEWOOD SEC 1 BLK E LOT 12 68X112.50 INT202100047182 DD02162021 CO-DC 0085000501200 1CM00850005
Census Tract017820
Assessed Land Value$70,000
Assessed Improvement Value$181,640
Assessment Year2025
About this property
For more information please go to www.acquistorealestate.com
Investor Tools
$251,640
Estimated Property Value
$189,822Estimated Mortgage Balance
$61,818Estimated Equity
24% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,510 /month
Positive
Cash Flow Estimate:
$503 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$591/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,838
$251,640
2025
$70,000
$181,640
$251,640
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,838
$251,640
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Fha
$211,105
Yes
First
Feb 16, 2021
Mar 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$189,822
$61,818
24%
75%
$1,266/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,266/mo
+$706/mo
9.4%
