$57,500
3314 Burke Road 39, Pasadena, TX, 77504
$74,750 ARV
On Market
Property Lead Type:
Must-SellAbsentee OwnerHigh Equity
Highlights
Interior
Building Information
Year Built1969
Stories1
Land Information
APN1118150070006
SubdivisionBayshore Townhouses
Land UseResidential
Legal DescriptionTH 39 BLD G .003523 INT COMMON LAND & ELE BAYSHORE T/H CONDO
Census Tract323601
Assessed Land Value$14,406
Assessed Improvement Value$61,416
Assessment Year2025
About this property
Pasadena, TX, is a great place to live if you prioritize an affordable cost of living, a tight-knit suburban feel, and proximity to the greater Houston and Galveston areas. Ideal stater home or investment property. Located 15 miles from downtown Houston. 42.9 miles to Galveston Island. Bayshore is a lively community. Zoned to Pasadena ISD.
Investor Tools
$0Estimated Mortgage Balance
$90,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$74,750
Rent-to-Value Ratio: 0.72%
Rent Estimate
$540 /month
Positive
Cash Flow Estimate:
$180 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$117/month
$253/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$958
$75,822
2025
$14,406
$61,416
$75,822
No
Tax History
Year
Tax Paid
Assessed Value
2024
$958
$75,822
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$90,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,095/mo
$253/mo
+$842/mo
14.6%
