$219,000
NAL Estimated Property Value3314 Continental Dr, Missouri City, TX, 77459
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Free-Standing Range, Dryer, Washer, Dishwasher, Washer/Dryer
FlooringCarpet
Exterior
Exterior FeaturesBalcony
Building Information
Year Built1972
Stories2
Roof Type104
Garage Spaces1
Land Information
APN5926-00-005-0200-907
Lot Number2
SubdivisionQuail Valley Townhouses
Land UseResidential
Legal DescriptionQUAIL VALLEY TOWNHOUSES, BLOCK 5, LOT 2, R/P
Census Tract671001
Assessed Land Value$37,180
Assessed Improvement Value$155,632
Assessment Year2025
About this property
Rare find, large 2352 square foot, 4 bedroom, 3.5 bath townhome. Spacious living and dining areas, large master bedroom. Private patio between the townhome and the 3 car garage. The townhome does need some updating. The townhome backs to the community swimming pool. Great opportunity.
Investor Tools
$219,000
Estimated Property Value
$349,844Estimated Mortgage Balance
$219,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,314 /month
Positive
Cash Flow Estimate:
$438 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$295/month
$1,825/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,439
$192,812
2025
$37,180
$155,632
$192,812
Yes (2008)
Tax History
Year
Tax Paid
Assessed Value
2025
$2,439
$192,812
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cadence Bank Na
Conventional
$180,000
No
First
Oct 16, 2024
Nov 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$349,844
N/A
0%
160%
$2,160/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
$3,985/mo
$-645/mo
18.3%
