$300,000
NAL Estimated Property Value3314 Douglas Avenue 202, Dallas, TX, 75219
Off Market
Lease
Highlights
Interior
AppliancesDishwasher, Electric Range, Refrigerator
Exterior
Lot Size15,600 sqft
Building Information
Year Built1984
Stories2
Roof Type105
Land Information
APN00C04220000D00202
Lot Number3
SubdivisionBenson Place Condominiums
Land UseResidential
Legal DescriptionBENSON PLACE CONDOMINIUMS BLK 2/1499 LOT 3 BLDG D UNIT 202 CE 10% INT202100197746 DD06162021 CO-DC 1499 002 00300 1001499 002
Census Tract000605
Assessed Land Value$117,000
Assessed Improvement Value$130,160
Assessment Year2025
About this property
LOCATION LOCATION LOCATION. Beautiful 2 story condo near Oak Lawn and Lemmon. Walking distance to entertainment, shopping and stores and quick access to toll road.
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$585/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,524
$247,160
2025
$117,000
$130,160
$247,160
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,524
$247,160
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Financial Bank Na
Conventional
$175,875
No
First
Jun 16, 2021
Jul 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$159,383
$140,617
46%
53%
$1,055/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,170/mo
$1,055/mo
+$1,115/mo
8.7%
