$333,570
NAL Estimated Property Value3314 Spring Meadow Ln, Grand Prairie, TX, 75052
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Electric Cooktop, Microwave, Refrigerator
FlooringCarpet, Ceramic Tile
Exterior
Lot Size6,859 sqft
Building Information
Year Built1993
Stories1
Roof Type105
Garage Spaces2
Land Information
APN28078880010210000
Lot Number21
SubdivisionGreenwood
Land UseResidential
Legal DescriptionGREENWOOD 2 PH 1 BLK 1 LOT 21 INT202200160710 DD06072022 CO-DC 0788800102100 4CP07888001
Census Tract016419
Assessed Land Value$49,500
Assessed Improvement Value$284,070
Assessment Year2025
About this property
Beautiful 4 bdrm 2 bath home located in the center of Grand Prairie!
Investor Tools
$333,570
Estimated Property Value
$282,111Estimated Mortgage Balance
$51,459Estimated Equity
15% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,001 /month
Positive
Cash Flow Estimate:
$667 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$765/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,508
$333,570
2025
$49,500
$284,070
$333,570
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,508
$333,570
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Movement Mortgage
Fha
$304,385
Yes
First
Jun 7, 2022
Jul 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$282,111
$51,459
15%
85%
$1,825/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,720/mo
$1,825/mo
+$895/mo
9.8%
