Last 24 Hours
$558,756
NAL Estimated Property Value3314 Woodrow Rd, Lubbock, TX, 79423
Off Market
3 Beds
4 Bath
2,344 Sq Ft
Single Family Residence
$216.72 / sqft
Built in 2016Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms Full 3.5
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesRange, Disposal, Dishwasher, Free-Standing Gas Range, Free-Standing Range, Microwave, Water Softener, Water Softener Owned
FlooringCarpet, Tile
Exterior
Lot Size2.77 acres
Building Information
Year Built2015
Roof Type105
Garage Spaces2
Land Information
APNR169349
Lot Number1600
Land UseResidential
Legal DescriptionBLK AK SEC 2 AB 1002 TR A6 OF W/2 AC: 2.77
Census Tract010512
Assessed Land Value$38,780
Assessed Improvement Value$519,976
Assessment Year2025
About this property
Approximate 3 acres, Stone House located in Cooper School District... 3/3.5/2 with office and Immaculate Home, Pristine Landscaping front and back with room to have animals, (Horses, Pigs, & Cows. This home is out of the city limit, on SPEC, with a well. It has a great large patio with fireplace and pergola, backyard also has awesome garden with planter boxes and fruit trees. The Barn is a 40x72 with a 24x72 overhang on the east side of the barn. Barn includes a 600 SQ foot efficiency with full bathroom, kitchen, heating and air. Hot tub does not convey. CALL LIZ TODAY TO SCHEDULE YOUR SHOWING!
Investor Tools
$558,756
Estimated Property Value
$393,100Estimated Mortgage Balance
$165,656Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,353 /month
Positive
Cash Flow Estimate:
$1,118 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$902/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,027
$558,756
2025
$38,780
$519,976
$558,756
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,027
$558,756
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Tech Fcu
Conventional
$445,200
No
First
May 18, 2020
Jun 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$393,100
$165,656
29%
70%
$2,670/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,550/mo
$2,670/mo
$-1,120/mo
3.3%
12.4%