$225,000
NAL Estimated Property Value3315 Pershing Dr, El Paso, TX, 79903
$253,440 ARV
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Microwave
FlooringTile, Hardwood
Exterior
Lot Size7,000 sqft
Building Information
Year Built1921
Stories1
Roof Type106
Garage Spaces1
Land Information
APNE014-999-1230-1900
SubdivisionA East El Paso
Land UseResidential
Legal Description123 EAST EL PASO 7 & 8 (7000 SQ FT)
Census Tract002400
Assessed Land Value$35,742
Assessed Improvement Value$149,399
Assessment Year2025
About this property
Step into this beautiful remodeled home located near prime Manhattan heights. This home features a full remodel including new kitchen, new bathrooms, new ac unit and new windows. This property comes complete with a finish basement that would make a great theater room or a nice guest bedroom. Call today to schedule a showing!
Investor Tools
$225,000
Estimated Property Value
$175,624Estimated Mortgage Balance
$49,376Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$253,440
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,619 /month
Positive
Cash Flow Estimate:
$540 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$460/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,390
$185,141
2025
$35,742
$149,399
$185,141
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,390
$185,141
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Change Lending Llc
Conventional
$178,500
No
First
Jun 18, 2025
Jul 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$175,624
$49,376
21%
78%
$1,071/mo
