$440,460
NAL Estimated Property Value3315 Wilson Cir, Brazoria, TX, 77422
Off Market
Property Lead Type:
Deal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Refrigerator, Microwave, Electric Range, Double Oven, Electric Oven
FlooringCarpet, Concrete, Tile, Wood
Exterior
Lot Size19,254 sqft
Building Information
Year Built1962
Stories1
Roof Type105
Garage Spaces5
Land Information
APN0059-0069-000
SubdivisionWm Cummings
Land UseResidential
Legal DescriptionA0059 WM CUMMINGS TRACT 16F-16G ACRES .442
Census Tract663000
Assessed Land Value$117,000
Assessed Improvement Value$323,460
Assessment Year2025
About this property
WONDERFUL LOCATION ON THE RIVER! Open-concept family area with high ceilings & amazing views of the water. Tons of space in this riverfront home. New elevation certificate provided. *Windows replaced 2014 & 2018. *New roof 2012. Includes a 2 car garage, with an additional storage room for skis, floats, etc. facing the river, and a separate workshop area off garage. Large upstairs deck & downstairs covered patio provide great views of the river. Outdoor shower & covered boat parking, too! *=per seller.
Investor Tools
$440,460
Estimated Property Value
$146,292Estimated Mortgage Balance
$294,168Estimated Equity
66% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,643 /month
Positive
Cash Flow Estimate:
$881 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$670/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,835
$440,460
2025
$117,000
$323,460
$440,460
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,835
$440,460
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranteed Rate Inc
Conventional
$165,000
No
First
Jul 2, 2020
Aug 2035
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$146,292
$294,168
66%
33%
$990/mo
