$173,000
NAL Estimated Property Value3316 79th St, Lubbock, TX, 79423
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Free-Standing Electric Range, Microwave
FlooringCarpet, Tile
Exterior
Exterior FeaturesCourtyard, Private Yard
Lot Size3,007 sqft
Building Information
Year Built1982
Roof Type114
Garage Spaces2
Land Information
APNR93401
Lot Number110
SubdivisionJackson Bertell
Land UseResidential
Legal DescriptionJACKSON BERTELL L 11
Census Tract002102
Assessed Land Value$9,554
Assessed Improvement Value$160,060
Assessment Year2025
About this property
Beautiful townhome in South Lubbock with an easy commute to TTU! It features 3 bedrooms, 2.5 bathrooms, and a 2-car rear-entry garage. Enjoy a living area with a cozy corner fireplace, wood-look tile flooring, and a dedicated dining space. The large primary bedroom offers plenty of room to unwind and includes large walk-in closet. Step outside to the quite courtyard; perfect for relaxing or entertaining. Such a cute and affordable place to call home!
Investor Tools
$173,000
Estimated Property Value
$171,484Estimated Mortgage Balance
$1,516Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,049 /month
Positive
Cash Flow Estimate:
$350 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$333/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,126
$169,614
2025
$9,554
$160,060
$169,614
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,126
$169,614
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Fha
$171,731
Yes
First
Apr 3, 2026
Apr 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$171,484
$1,516
0%
99%
$1,030/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,550/mo
$1,030/mo
+$520/mo
10.8%
