$207,519
NAL Estimated Property Value3316 Guadalupe ST 203, Austin, TX, 78705
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesFree-Standing Range
FlooringTile
Exterior
Exterior FeaturesNone
Lot Size749 sqft
Building Information
Year Built1981
Stories1
Roof Type105
Land Information
APN02180316040013
Lot Number219
SubdivisionGuadalupe Square Condominiums
Land UseCondominiums
Legal DescriptionUNT 203 GUADALUPE SQUARE CONDOMINIUMS PLUS 2.3810% INT IN COMMON AREA
Census Tract000204
Assessed Land Value$74,784
Assessed Improvement Value$132,735
Assessment Year2025
About this property
Please schedule with CSS at least 30 mins prior to showing to get the access code. Multiple Offers! 1 Bed/1 Bath condo on highly coveted Guadalupe and 34th Street location. Great floor plan and clever use of space! Excellent visibility of Guadalupe from balcony, and within easy view of convenient restaurants and the bus stop. Quiet, private complex with one free reserved parking space below and on-site laundry.
Investor Tools
$207,519
Estimated Property Value
$123,976Estimated Mortgage Balance
$83,543Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,245 /month
Positive
Cash Flow Estimate:
$415 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$397/month
$140/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,724
$207,519
2025
$74,784
$132,735
$207,519
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,724
$207,519
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Conventional
$135,000
No
First
Jan 13, 2022
Feb 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$123,976
$83,543
40%
60%
$810/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,700/mo
$950/mo
+$750/mo
9.8%
