$207,519
NAL Estimated Property Value3316 Guadalupe St Apt 219, Austin, TX, 78705
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Free-Standing Electric Range, Refrigerator, Stainless Steel Appliance(s)
FlooringLaminate, Tile
Exterior
Exterior FeaturesBalcony
Lot Size749 sqft
Building Information
Year Built1981
Stories1
Roof Type105
Land Information
APN02180316040029
Lot Number204
SubdivisionGuadalupe Square Condominiums
Land UseCondominiums
Legal DescriptionUNT 219 GUADALUPE SQUARE CONDOMINIUMS PLUS 2.3810% INT IN COMMON AREA
Census Tract000204
Assessed Land Value$74,784
Assessed Improvement Value$132,735
Assessment Year2025
About this property
**Available for January 15th, 2026 Move-In** Guadalupe Square Condos are located in North Campus. The location offers a quick drive to UT campus or Downtown Austin. The interior of the apartment features 1 bed and 1 bath. Includes one assigned parking space. If tenant wants a longer lease term, contact agent.
Investor Tools
$207,519
Estimated Property Value
$21,840Estimated Mortgage Balance
$185,850Estimated Equity
89% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,245 /month
Positive
Cash Flow Estimate:
$415 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$303/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,595
$207,519
2025
$74,784
$132,735
$207,519
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,595
$207,519
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Abn Amro Mortgage Group Inc
Unknown
$48,150
No
First
Oct 22, 2004
Nov 2034
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$21,840
$185,679
89%
11%
$266/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,700/mo
$266/mo
+$1,434/mo
9.8%
