Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$313,890

NAL Estimated Property Value

3317 Brannon Dr, Waco, TX, 76710

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths1,921 Sq Ft
price_per_sqft$119.68 / sqft
Year BuiltBuilt in 1976

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
HeatingHeating
CoolingCooling
AppliancesElectric Water Heater, Refrigerator, Vented Exhaust Fan
FlooringTile, Vinyl

Exterior

Private PoolPrivate Pool
Exterior FeaturesRain Gutters
Lot Size2,871 sqft

Building Information

Year Built1976
Stories2
Roof Type105
Garage Spaces2

Land Information

APN480407090033008
Lot Number13
SubdivisionWoods
Land UseResidential
Legal DescriptionWOODS LOT 13 BLOCK B ACRES .0659
Census Tract002800
Assessed Land Value$26,260
Assessed Improvement Value$287,630
Assessment Year2025

About this property

Welcome home to The Woods! Enjoy peaceful living in this 3 bedroom, 2.5 bath patio home as you enter through the gated courtyard. The home's spacious living room offers a wood-burning fireplace, thoughtfully updated ceiling fan and chandelier, and an abundance of natural light through the patio doors which lead out onto one of two rear patios. Off the main living area, a wet bar is the perfect stop for an evening cocktail as you head through the galley kitchen to a second dining area and the second rear patio, which also has access to the downstairs master bedroom. Both patios have been updated with tasteful wrought iron gates to preserve the view of the trees behind the home and an astroturf "lawn" for low maintenance. Luxury vinyl plan flooring extends from the living area into the master suite with a jack-and-jill style bathroom so guests have their own powder room for convenience. Upstairs, two bedrooms feature large windows overlooking the tree-covered common areas (maintained by the HOA) and have a shared full bathroom between them. You won't believe the amount of extra storage space upstairs - two huge decked attic spaces accessed through the bedroom closets! The HOA maintains the front landscaping, common areas, and sprinklers, and also has a sparkling pool with clubhouse for resident use.

Investor Tools

Property Icon
$313,890
Estimated Property Value
$241,052Estimated Mortgage Balance
$72,838Estimated Equity
23% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,883 /month
Positive
Cash Flow Estimate:
$628 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$559/month
$94/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,143
$313,890
2025
$26,260
$287,630
$313,890
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,143
$313,890

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Fha
$245,373
Yes
First
May 9, 2025
Jun 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$241,052
$72,838
23%
77%
$1,472/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$1,566/mo
$-259/mo
5.0%

City: Waco

3317 Brannon Dr | Property Details | No Agent List