$184,900
3317 Golden Trails Dr Apt 802, Houston, TX, 77345
On Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Microwave, Electric Cooktop, Dryer, Refrigerator, Washer/Dryer Stacked, Washer, Washer/Dryer, Oven
FlooringTile, Vinyl
Exterior
Exterior FeaturesBalcony, Courtyard
Building Information
Year Built1984
Garage Spaces1
Land Information
APN1161300080002
SubdivisionKings Crossing T/H Condo Ph 2
Land UseResidential
Legal DescriptionUNIT 802 BLDG H 1.5474 INT COMMON LAND & ELE KINGS CROSSING T/H CONDO PH 2
Census Tract251505
Assessed Land Value$30,192
Assessed Improvement Value$128,712
Assessment Year2025
About this property
Check out this cozy second-floor unit in the heart of Kingwood and close proximity to IAH. It has an open living, dining, and kitchen area with granite countertops and a breakfast bar. The primary bedroom has a spacious walk-in closet, and the second bedroom has a big closet too. Enjoy a large balcony with lovely views and relax by the wood-burning fireplace. There's also a private garage with extra storage. Plus, it's super close to shopping, restaurants, schools, and an easy commute to Houston! Conventional or VA accepted.
Investor Tools
$22,953Estimated Mortgage Balance
$150,047Estimated Equity
86% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,109 /month
Positive
Cash Flow Estimate:
$370 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$238/month
$418/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,997
$158,904
2025
$30,192
$128,712
$158,904
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,997
$158,904
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sterling Capital Mortgage Co
N/A
$66,400
N/A
First
Apr 7, 2003
May 2018
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$22,953
$150,047
86%
13%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,840/mo
$418/mo
+$1,422/mo
12.8%
