$170,722
NAL Estimated Property Value3318 Illinois St, Baytown, TX, 77520
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesGas Oven, Gas Range
Exterior
Lot Size5,201 sqft
Building Information
Year Built2007
Stories1
Garage Spaces2
Land Information
APN0590980000019
SubdivisionEast Baytown
Land UseResidential
Legal DescriptionTR 19 & 20A BLK 8 EAST BAYTOWN
Census Tract254800
Assessed Land Value$31,460
Assessed Improvement Value$139,262
Assessment Year2025
About this property
2007 built and cute as can be. Big living space. Come see the spacious kitchen & dining. Rear entrance is fenced for vehicle parking and privacy. Come see
Investor Tools
$170,722
Estimated Property Value
$0Estimated Mortgage Balance
$170,722Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,024 /month
Positive
Cash Flow Estimate:
$341 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$191/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,439
$170,722
2025
$31,460
$139,262
$170,722
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,439
$170,722
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$170,722
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
N/A
+$1,307/mo
9.2%
