$335,000
NAL Estimated Property Value3318 Lost Maple Forest Ct, Kingwood, TX, 77345
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Oven, Microwave, Gas Cooktop, Dishwasher
FlooringCarpet, Tile, Wood
Exterior
Lot Size7,200 sqft
Building Information
Year Built2002
Garage Spaces2
Land Information
APN1223230030039
Lot Number39
SubdivisionMills Creek Village
Land UseResidential
Legal DescriptionLT 39 BLK 3 MILLS CREEK VILLAGE SEC 7
Census Tract251501
Assessed Land Value$66,600
Assessed Improvement Value$262,834
Assessment Year2025
About this property
Fabulous three bedroom plus private study one story home on cul-de-sac street in popular Woodstream Village of Kingwood. Beautiful wood flooring flows through the open concept spacious floor plan. Private backyard with extended covered patio for outdoor fun all year round. This one won't last long so call today for more details!
Investor Tools
$335,000
Estimated Property Value
$183,608Estimated Mortgage Balance
$151,392Estimated Equity
47% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,010 /month
Positive
Cash Flow Estimate:
$670 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$523/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,599
$329,434
2025
$66,600
$262,834
$329,434
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,599
$329,434
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Michigan Mutual Inc
Fha
$233,689
Yes
First
Apr 29, 2016
May 2046
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$183,608
$166,392
47%
55%
$1,402/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,420/mo
$1,402/mo
+$1,018/mo
8.7%
