$292,649
NAL Estimated Property Value3319 Arlington St, Amarillo, TX, 79106
$335,845 ARV
Off Market
Property Lead Type:
Deal ListAbsentee Owner
Highlights
Interior
AppliancesOven, Dishwasher, Cooktop
Exterior
Exterior FeaturesBrick
Lot Size8,712 sqft
Building Information
Year Built1968
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR-001-1800-5090
SubdivisionBelmar # 10
Land UseResidential
Legal DescriptionBELMAR # 10, BLK 0053, S 62FT OF 10 & N 10FT OF 11
Census Tract020100
Assessed Land Value$26,136
Assessed Improvement Value$266,513
Assessment Year2025
About this property
Beautiful curb appeal in Belmar! Well maintained 3 bedroom 2 bath home. This home offers a large living area, a spacious sunroom, and a utility/office space. The second living area can be used as a 4th bedroom. There is a metal Morgan building in the back yard for extra storage. The refrigerator stays with the property. Also there is flag pole and flag that will convey with the property.
Investor Tools
$292,649
Estimated Property Value
$275,313Estimated Mortgage Balance
$17,336Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$335,845
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,756 /month
Positive
Cash Flow Estimate:
$585 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$227/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,266
$292,649
2025
$26,136
$266,513
$292,649
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,266
$292,649
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amcap Mortgage Ltd
Conventional
$295,450
No
First
Sep 22, 2022
Oct 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$275,313
$17,336
5%
94%
$1,772/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,322/mo
$1,772/mo
$-450/mo
5.4%
