$265,000
NAL Estimated Property Value3319 Beech Point Drive, Kingwood, TX, 77345
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dishwasher
Exterior
Lot Size6,377 sqft
Building Information
Year Built1985
Garage Spaces2
Land Information
APN1154090040011
Lot Number11
SubdivisionKings Crossing
Land UseResidential
Legal DescriptionLT 11 BLK 4 KINGS CROSSING SEC 7
Census Tract251505
Assessed Land Value$63,080
Assessed Improvement Value$190,196
Assessment Year2025
About this property
DESIRABLE KINGS CROSSING 3 BEDROOM/2 BATH PATIO HOME.CENTRALLY LOCATED, CLOSE TO SHOPPING, LAMINATE FLOORING, THIRD BEDROOM CAN BE USED AS AN OFFICE OR FLEX ROOM. SEPARATE SHOWER AND TUB. BACKYARD DECKING FOR THOSE PEACEFUL AFTERNOONS.
Investor Tools
$265,000
Estimated Property Value
$170,442Estimated Mortgage Balance
$94,558Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,590 /month
Positive
Cash Flow Estimate:
$530 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$322/month
$579/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,536
$253,276
2025
$63,080
$190,196
$253,276
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,536
$253,276
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Home Point Financial Corporation
Conventional
$187,000
No
First
Sep 2, 2021
Oct 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$170,442
$94,558
35%
64%
$1,122/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,420/mo
$1,701/mo
+$719/mo
11.0%
