Last 24 Hours
$1,525
3319 Houston St, Rosenberg, TX, 77471
On Market
2 Beds
1 Bath
1,002 Sq Ft
$1.52 / sqft
Built in 1951Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Bedrooms 2
Bathrooms Full 1
Indoor Fireplace
Garage Available
CoolingExterior
Lot Size12,750 sqft
Building Information
Year Built1951
Garage Spaces1
Land Information
APN4845-01-001-0040-901
Lot Number4
SubdivisionLane S/D Sec 1
Land UseResidential
Legal DescriptionLANE S/D SEC 1, BLOCK 1, LOT 4
Census Tract675300
Assessed Land Value$86,582
Assessed Improvement Value$43,692
Assessment Year2025
About this property
Cute as a button, 2 bedroom 1 bath 1 car garage, laminate flooring. fenced in back yard. Stainless steel fridge, 2 in blinds, Double sink in kitchen. Quick access to Hwy 59(69), Hwy 36 and Alt 90A. Elementary with in a mile, shopping and restaurants close by.
Investor Tools
$41,028Estimated Mortgage Balance
$269,320Estimated Equity
86% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,860 /month
Positive
Cash Flow Estimate:
$620 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$332/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,435
$130,274
2025
$86,582
$43,692
$130,274
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,435
$130,274
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
James L Hathorn Etux
N/A
$52,800
N/A
First
Dec 21, 2015
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$41,028
$265,972
86%
13%
$317/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$317/mo
+$990/mo
5.1%
12.4%