$317,000
NAL Estimated Property Value332 County Road 3431 E, Cleveland, TX, 77327
$391,935 ARV
Off Market
Property Lead Type:
BankruptcyOff-Market ListARV FlipAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size1.61 acres
Building Information
Year Built1999
Stories1
Roof Type105
Garage Spaces5
Land Information
APNR131368
Lot Number17
Subdivision59 Estates, Sec 1
Land UseResidential
Legal Description59 ESTATES, SEC 1, BLOCK 3, LOT 17, ACRES 1.61
Census Tract700302
Assessed Land Value$78,730
Assessed Improvement Value$189,300
Assessment Year2025
Investor Tools
$317,000
Estimated Property Value
$181,158Estimated Mortgage Balance
$135,842Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$391,935
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,902 /month
Positive
Cash Flow Estimate:
$634 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$415/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,390
$268,030
2025
$78,730
$189,300
$268,030
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,390
$268,030
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Hallmark Home Mortgage Llc
Fha
$188,522
Yes
First
Mar 25, 2024
Apr 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$181,158
$135,842
42%
57%
$1,131/mo
