Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$264,900

332 Forest Dr, College Station, TX, 77840

On MarketInfo
Beds3 Beds
Baths3 Bath
Baths1,516 Sq Ft
price_per_sqft$174.74 / sqft
Year BuiltBuilt in 2006

Property Lead Type:

Absentee OwnerHigh EquityCash BuyersMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 3Bathrooms Full 3
Heating CentralHeating Central
CoolingCooling
AppliancesBuilt In Electric Oven, Dishwasher, Electric Water Heater, Microwave, Refrigerator, Water Heater
FlooringCarpet, Tile

Exterior

Private PoolPrivate Pool
Exterior FeaturesSprinkler Irrigation
Lot Size4,282 sqft

Building Information

Year Built2006
Stories2

Land Information

APN290485-0013-3320
SubdivisionGateway Villas Condos Ph 1
Land UseResidential
Legal DescriptionGATEWAY VILLAS CONDOS PH 1, BLDG M, UNIT 332 BLDG M, UNIT 332
Census Tract001301
Assessed Land Value$39,000
Assessed Improvement Value$263,836
Assessment Year2025

About this property

Move-in ready end-unit townhome in the highly desirable Gateway Villas community! Offering 1,516 square feet of well-designed living space, this spacious 3-bedroom, 3-bath home enjoys the privacy of no neighbors on one side along with ample nearby parking for residents and guests. The home has been refreshed with fresh interior paint and brand-new carpet, creating a clean, updated feel throughout. The open-concept floor plan features granite countertops, generously sized bedrooms with private bathrooms, and a fenced backyard perfect for relaxing or entertaining. Conveniently located just minutes from Texas A&M University, shopping, dining, Starbucks, and everyday conveniences, this property is an excellent opportunity for owner-occupants, Aggie parents, or investors alike.

Investor Tools

$0Estimated Mortgage Balance
$302,836Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,817 /month
Positive
Cash Flow Estimate:
$606 /month

Interested in this property?

Kathy Scott

Texas Prime Real Estate

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$546/month
$300/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,034
$302,836
2025
$39,000
$263,836
$302,836
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,034
$302,836

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$302,836
100%
0%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,480/mo
$300/mo
+$1,180/mo
5.9%

City: College Station