$197,000
NAL Estimated Property Value332 Norwich Ln, Mesquite, TX, 75149
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee Owner
Highlights
Interior
AppliancesNone
FlooringConcrete, Laminate, Vinyl
Exterior
Lot Size8,400 sqft
Building Information
Year Built1963
Stories1
Roof Type105
Garage Spaces4
Land Information
APN38162500150130000
Lot Number13
SubdivisionRollingwood Hills
Land UseResidential
Legal DescriptionROLLINGWOOD HILLS BLK O LT 13 INT202300141426 DD07142023 CO-DC 1625001501300 1CM16250015
Census Tract017602
Assessed Land Value$55,000
Assessed Improvement Value$103,390
Assessment Year2025
About this property
Great investment property in fantastic location. This 2 bedroom, 1 bath with 2 car carport and a separate oversized garage and workshop! Workshop has electrical, sink and commode. The home needs updating and cleaning but with a little love could be your diamond in the rough. Home is being sold as-is.
Investor Tools
$197,000
Estimated Property Value
$146,975Estimated Mortgage Balance
$50,025Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,182 /month
Positive
Cash Flow Estimate:
$394 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$388/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,675
$158,390
2025
$55,000
$103,390
$158,390
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,675
$158,390
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Phillip Luong
Seller Carryback / Seller Financing / Seller Take-Back
$155,000
No
First
Jul 14, 2023
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$146,975
$50,025
25%
75%
$930/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,565/mo
$930/mo
+$635/mo
9.5%
