$944,000
NAL Estimated Property Value332 Thousand Oaks Dr, Cedar Creek, TX, 78612
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesCooktop, Refrigerator, Washer/Dryer
FlooringSee Remarks, Wood
Exterior
Exterior FeaturesDog Run
Lot Size10.15 acres
Building Information
Year Built2007
Stories1
Roof Type105
Land Information
APNR32277
Lot Number95
SubdivisionS8100 - Thousand Oaks
Land UseResidential
Legal DescriptionTHOUSAND OAKS, LOT 95, ACRES 10.1500
Census Tract950803
Assessed Land Value$303,688
Assessed Improvement Value$223,929
Assessment Year2025
About this property
Great opportunity in fast growing Cedar Creek area of Bastrop County. Home is unfinished exterior & interior. Most of the land in good condition with utilities installed and good working condition. Selling "As Is"; Motivated Seller; Bring all offers; Home in need of repairs. 12 x 24 Morgan bldg with 4 car stall pole barn structure; two stalls enclosed with corrugated tin/steel sheetings and double doors
Investor Tools
$944,000
Estimated Property Value
$98,784Estimated Mortgage Balance
$845,416Estimated Equity
89% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,664 /month
Positive
Cash Flow Estimate:
$1,888 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$490/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,159
$527,617
2025
$303,688
$223,929
$527,617
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,159
$527,617
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Freedom Mortgage Corp
Va
$110,739
Yes
First
Sep 1, 2020
Feb 2042
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$98,784
$877,216
89%
10%
$664/mo
