$85,000
NAL Estimated Property Value3320 Burke Road 55, Pasadena, TX, 77504
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDisposal, Electric Oven
Building Information
Year Built1969
Stories1
Land Information
APN1118150100003
SubdivisionBayshore Townhouses
Land UseResidential
Legal DescriptionTH 55 BLD J .006692 INT COMMON LAND & ELE BAYSHORE T/H CONDO
Census Tract323601
Assessed Land Value$15,636
Assessed Improvement Value$66,659
Assessment Year2025
About this property
Charming condo located in the Bayshore T/H Condo community in Pasadena. This unit offers a functional layout with comfortable living spaces, convenient access to major highways, shopping, dining, and everyday amenities—a great opportunity for homeowners or investors alike. Schedule your private tour today.
Investor Tools
$85,000
Estimated Property Value
$0Estimated Mortgage Balance
$85,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$510 /month
Positive
Cash Flow Estimate:
$170 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$122/month
$301/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,040
$82,295
2025
$15,636
$66,659
$82,295
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,040
$82,295
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$85,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$301/mo
+$1,006/mo
18.5%
