Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$446,000

NAL Estimated Property Value

3320 Rosemeade Dr Unit 2812, Fort Worth, TX, 76116

Off MarketInfo
Beds2 Beds
Baths2 Bath
Baths1,658 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$271.41 / sqft
Year BuiltBuilt in 2008

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityCash Buyers

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Dryer, Electric Cooktop, Washer
FlooringTile, Wood

Exterior

Exterior FeaturesCourtyard, Lighting, Private Entrance

Building Information

Year Built2008
Stories1
Garage Spaces2

Land Information

APN34492C-28-2812
Lot Number2812
SubdivisionRiver Bend Villas Condominium
Land UseResidential
Legal DescriptionRIVER BEND VILLAS CONDOMINIUM BLOCK 28 LOT 2812 & .9091% OF COMMON AREA
Census Tract105408
Assessed Land Value$80,000
Assessed Improvement Value$332,000
Assessment Year2025

About this property

Welcome to easy, elegant living in this beautifully maintained one-owner, lock-and-leave condo in River Bend Villas. Tucked inside a gated, private, and peaceful neighborhood, this single-story home is surrounded by mature trees and lush landscaping, creating a serene setting that feels like a retreat while still being close to everything you need in Fort Worth. Inside, you’ll find hardwood floors throughout, fresh interior paint, granite countertops, and plantation shutters on every window. The open floor plan is centered around a spacious living room with vaulted ceilings and a beautiful fireplace as the focal point. A bright sunroom extends the living area, filled with natural light and perfect for relaxing or entertaining. There is also a dedicated office that could easily serve as a third bedroom, offering flexible space to fit your needs. Spacious Primary suite with a custom closet by Closets by Design. Venture outside to your spacious, private patio, the perfect spot for morning coffee or winding down in the evening. The home also features a two-car attached garage, solartubes in the kitchen and bathroom and includes the washer, dryer, and refrigerator for true move-in-ready convenience. Residents of River Bend Villas enjoy outstanding amenities, including a community pool, fitness center, outdoor grill area, clubhouse with meeting room, and a library. All designed to complement a low-maintenance, lock-and-leave lifestyle. This is effortless living in a beautifully cared-for home. Private, peaceful, and ready for its next chapter.

Investor Tools

Property Icon
$446,000
Estimated Property Value
$304,197Estimated Mortgage Balance
$141,803Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,700 /month
Positive
Cash Flow Estimate:
$900 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$484/month
$435/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,581
$412,000
2025
$80,000
$332,000
$412,000
No

Tax History

Year
Tax Paid
Assessed Value
2025
$3,581
$412,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prime Lending Inc
Conventional
$304,500
No
First
Apr 23, 2026
May 2056

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$304,197
$141,803
31%
68%
$1,824/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$2,259/mo
$-332/mo
5.2%

City: Fort Worth

3320 Rosemeade Dr Unit 2812 | Property Details | No Agent List