$293,500
3321 Lieutenant Ave, College Station, TX, 77845
On Market
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
Exterior
Lot Size3,899 sqft
Building Information
Year Built2010
Stories1
Roof Type105
Land Information
APN604802-0202-0080
Lot Number8
SubdivisionThe Barracks Ph 2
Land UseResidential
Legal DescriptionTHE BARRACKS PH 2, BLOCK 2, LOT 8
Census Tract002021
Assessed Land Value$49,500
Assessed Improvement Value$227,399
Assessment Year2025
About this property
Check out this pristinely kept 3 bedroom, 3 bathroom townhome in the highly coveted Barracks townhome community. Boasting stained concrete floors, granite countertops, custom cabinetry & oversized bedrooms in this well built home. End unit by a lovely green space. Appliances can convey with decent offer. Then walk down the road to Bear X, where you can relax on the lazy river, use the wakeboard pully and enjoy many of the other over the top amenities made available for all Barracks residents! Call today for a private tour!!
Investor Tools
$0Estimated Mortgage Balance
$296,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,776 /month
Positive
Cash Flow Estimate:
$592 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$552/month
$189/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,145
$276,899
2025
$49,500
$227,399
$276,899
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,145
$276,899
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$296,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,550/mo
$189/mo
+$1,361/mo
6.3%
