$341,900
NAL Estimated Property Value3322 Shield Lane, Garland, TX, 75044
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Range, Microwave
FlooringCarpet, Ceramic Tile
Exterior
Lot Size9,424 sqft
Building Information
Year Built1976
Stories1
Roof Type105
Garage Spaces2
Land Information
APN26073700160090000
Lot Number9
SubdivisionCamelot 4th Sec
Land UseResidential
Legal DescriptionCAMELOT 4TH SEC BLK P LOT 9 INT201900001451 DD12292018 CO-DC 0737001600900 3CG07370016
Census Tract019031
Assessed Land Value$75,000
Assessed Improvement Value$266,900
Assessment Year2025
About this property
Wonderful Cal-De-Sec, newly painted home that features, formal dining room, spacious living room with brick wood burning fireplace. Open kitchen with granite countertops, tile back splash. Master bedroom has a separate sitting area or office, walk-in closets. There are two additional bedrooms, with two full baths. This home is complete with ceramic tile flooring and new carpet in the bedrooms. New lighting has been installed. Large back yard, rear entry to car garage.
Investor Tools
$341,900
Estimated Property Value
$156,433Estimated Mortgage Balance
$185,467Estimated Equity
54% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,051 /month
Positive
Cash Flow Estimate:
$684 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$538/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,751
$341,900
2025
$75,000
$266,900
$341,900
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,751
$341,900
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Fha
$171,957
Yes
First
Aug 9, 2021
Sep 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$156,433
$185,467
54%
46%
$1,031/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,150/mo
$1,031/mo
+$1,119/mo
7.5%
