$719,500
NAL Estimated Property Value3322 Southmore Blvd, Houston, TX, 77004
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
Exterior
Lot Size6,900 sqft
Building Information
Year Built2022
Garage Spaces1
Land Information
APN0620490070006
Lot Number6
SubdivisionSouthwood
Land UseResidential
Legal DescriptionLT 6 BLK 7 SOUTHWOOD
Census Tract312902
Assessed Land Value$158,700
Assessed Improvement Value$560,800
Assessment Year2025
About this property
Build your very own dream home in the established Southwood subdivision. Surrounded by architectural gems, new constructions, and historic homes, this subdivision has it all. Located conveniently inside the city and next to 288, commutes would be an absolute breeze.
Investor Tools
$719,500
Estimated Property Value
$517,473Estimated Mortgage Balance
$202,027Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,317 /month
Positive
Cash Flow Estimate:
$1,439 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,245/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,337
$719,500
2025
$158,700
$560,800
$719,500
No
Tax History
Year
Tax Paid
Assessed Value
2024
$11,337
$719,500
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First United Bank & Trust Co
Building Or Construction Loan
$565,600
No
First
Nov 16, 2021
Dec 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$517,473
$211,527
29%
72%
$3,392/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$3,392/mo
$-1,166/mo
3.7%
