$348,213
NAL Estimated Property Value3323 Brywood Dr, Pflugerville, TX, 78660
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, ENERGY STAR Qualified Appliances, Exhaust Fan, Gas Range, Microwave, Free-Standing Range, Refrigerator, Self Cleaning Oven, Stainless Steel Appliance(s), Electric Water Heater, Water Heater
FlooringCarpet, Vinyl
Exterior
Exterior FeaturesPrivate Yard
Lot Size6,042 sqft
Building Information
Year Built2019
Stories1
Roof Type105
Garage Spaces1
Land Information
APN02564307030000
Lot Number6
SubdivisionCantarra Sec Iv
Land UseResidential
Legal DescriptionLOT 6 BLK FF CANTARRA SEC IV
Census Tract044900
Assessed Land Value$96,806
Assessed Improvement Value$251,407
Assessment Year2025
About this property
BRAND NEW 1-STORY HOME 3 BEDROOM 2 BATH + STUDY, No Back Neighbor on larger 50' Lot. Open Floorplan, Recessed Lighting in Kitchen with Granite Countertops and Dark Cabinets. Large Walk-In Pantry. SS Appliances with Refrigerator. Vinyl Plank Flooring in Common and Wet Areas with Carpet in the Bedrooms and Study. Master Bath has Dual Vanities, Walk-in Shower and Walk-In Closet. Smart Home enabled panel. Tenant must have good rental/mortgage history. Income must be minimum 3x rent with Credit Score over 650. Sprinkler Sys:Yes
Investor Tools
$348,213
Estimated Property Value
$380,201Estimated Mortgage Balance
$348,213Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,089 /month
Positive
Cash Flow Estimate:
$696 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$783/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,652
$348,213
2025
$96,806
$251,407
$348,213
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,652
$348,213
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
The Home Loan Expert Llc
Conventional
$212,260
No
First
Nov 5, 2020
Dec 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$380,201
N/A
0%
109%
$2,546/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,250/mo
$2,546/mo
$-296/mo
7.8%
