$109,167
NAL Estimated Property Value3324 Burke Rd Apt 64, Pasadena, TX, 77504
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Building Information
Year Built1969
Stories1
Land Information
APN1118150120004
SubdivisionBayshore Townhouses
Land UseResidential
Legal DescriptionTH 64 BLD L .005726 INT COMMON LAND & ELE BAYSHORE T/H CONDO
Census Tract323601
Assessed Land Value$20,742
Assessed Improvement Value$88,425
Assessment Year2025
Investor Tools
$109,167
Estimated Property Value
$23,964Estimated Mortgage Balance
$85,203Estimated Equity
78% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$655 /month
Positive
Cash Flow Estimate:
$218 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$158/month
$301/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,352
$109,167
2025
$20,742
$88,425
$109,167
Yes (2023)
Tax History
Year
Tax Paid
Assessed Value
2024
$1,352
$109,167
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Envoy Mortgage Ltd
Conventional
$32,950
No
First
Feb 6, 2014
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$23,964
$85,203
78%
22%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$301/mo
+$1,006/mo
14.4%
