$815,000
NAL Estimated Property Value3326 La Salle St, Houston, TX, 77027
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size6,900 sqft
Building Information
Year Built1950
Stories1
Garage Spaces2
Land Information
APN0772850010007
Lot Number7
SubdivisionWeslayan Plaza
Land UseResidential
Legal DescriptionLT 7 BLK 1 WESLAYAN PLAZA SEC 1
Census Tract411505
Assessed Land Value$710,700
Assessed Improvement Value$72,569
Assessment Year2025
About this property
Ideally located within minutes of great shopping and local attractions, this property has so much to offer. Featuring mature trees and landscaping and an ideal, quiet side-street location, this is the perfect site for your new home. The property is merely blocks from 59 and 610, offering the ultimate convenience for Houston commuting. Must have an appointment to walk the property. Contact listing agent with any questions.
Investor Tools
$815,000
Estimated Property Value
$1,503,424Estimated Mortgage Balance
$815,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,890 /month
Positive
Cash Flow Estimate:
$1,630 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$665/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,910
$783,269
2025
$710,700
$72,569
$783,269
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,910
$783,269
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rbi Private Lending Llc
Building Or Construction Loan
$1,530,374
No
First
May 22, 2025
Sep 2026
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,503,424
N/A
0%
184%
$9,176/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$9,176/mo
$-6,596/mo
3.8%
