$317,000
NAL Estimated Property Value3328 Bent Creek Dr, Denton, TX, 76210
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker, Electric Water Heater
FlooringCeramic Tile, Concrete, Laminate, Wood
Exterior
Exterior FeaturesRain Gutters
Lot Size8,359 sqft
Building Information
Year Built1999
Stories2
Roof Type105
Garage Spaces2
Land Information
APNR197181
Lot Number21
SubdivisionBent Creek Est Ph 1
Land UseResidential
Legal DescriptionBENT CREEK EST PH 1 BLK B LOT 21
Census Tract021304
Assessed Land Value$71,143
Assessed Improvement Value$236,719
Assessment Year2025
About this property
Beautiful home on large lot. Open kitchen and family room, over sized master suite with sitting area. Lots of custom features, great backyard with large patio.
Investor Tools
$317,000
Estimated Property Value
$216,328Estimated Mortgage Balance
$100,672Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,902 /month
Positive
Cash Flow Estimate:
$634 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$507/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$307,862
2025
$71,143
$236,719
$307,862
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$307,862
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Research Center Llc
Va
$243,000
Yes
First
Sep 23, 2020
Oct 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$216,328
$100,672
31%
68%
$1,457/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,120/mo
$1,457/mo
+$1,663/mo
11.8%
