$168,000
NAL Estimated Property Value3329 Airport Blvd, Houston, TX, 77051
Off Market
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesElectric Oven, Electric Range
Exterior
Lot Size5,719 sqft
Building Information
Year Built1955
Stories1
Land Information
APN0834860000027
Lot Number27
SubdivisionBlueridge
Land UseResidential
Legal DescriptionLT 27 BLK 29 BLUERIDGE SEC 2
Census Tract331300
Assessed Land Value$56,080
Assessed Improvement Value$39,374
Assessment Year2025
About this property
Beautifully updated home in South Houston. 4 Bedrooms and 2 bathrooms. Open and bright, with an extra storage shed in the fenced backyard! Cleaned floors, fresh paint and nice fixtures. Close to Hwy 288 and the 610 Loop! Pets are case by case AND minimum of two year lease term.
Investor Tools
$168,000
Estimated Property Value
$95,067Estimated Mortgage Balance
$72,933Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,008 /month
Positive
Cash Flow Estimate:
$336 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$261/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,296
$95,454
2025
$56,080
$39,374
$95,454
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,296
$95,454
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Tvc Funding Iii Llc
Arm (Adjustable Rate Mortgage)
$104,000
No
First
Nov 4, 2020
Nov 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$95,067
$82,933
46%
57%
$583/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$583/mo
+$1,139/mo
12.3%
