$758,000
NAL Estimated Property Value3329 Flite Acres Rd Fl Ite, Wimberley, TX, 78676
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesConvection Oven, Dishwasher, Gas Cooktop, Microwave, Free-Standing Range, Refrigerator, Self Cleaning Oven, Stainless Steel Appliance(s), Water Heater, Water Purifier Owned, Water Softener Owned
FlooringTile, Wood
Exterior
Exterior FeaturesRV Hookup
Lot Size4.65 acres
Building Information
Year Built2010
Stories1
Roof Type112
Land Information
APNR19896
SubdivisionDay Land & Cattle Co Survey
Land UseResidential
Legal DescriptionA0672 DAY LAND & CATTLE CO SURVEY, ACRES 4.652 TAX CODES:RSP,SWI
Census Tract010812
Assessed Land Value$372,920
Assessed Improvement Value$328,110
Assessment Year2025
About this property
Looking for the quintessential early 1900's old stone farmhouse nestled in TX Hill Country Wine Country. 2/2.5 w/6 stall horse barn on 4.652 AC boast views of hill country. Property unrestricted. Home features hardwoods, beadboard ceilings & updated kitchen & baths. Kitchen features granite, s/s appliances, gas range. Detached 20'x12' rm would make great office/gym/art studio or guest area; has wall HVAC unit. Workshop & outbuilding. Wimberley water. High speed internet. Video https://vimeo.com/403370150Comm. Features: Health Club Discount
Investor Tools
$758,000
Estimated Property Value
$416,077Estimated Mortgage Balance
$341,923Estimated Equity
51% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,548 /month
Positive
Cash Flow Estimate:
$1,516 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,074/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,100
$701,030
2025
$372,920
$328,110
$701,030
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,100
$701,030
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Broadway National Bank
Conventional
$470,250
No
First
Jun 26, 2020
Jul 2035
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$416,077
$436,923
51%
55%
$2,820/mo
