$712,018
NAL Estimated Property Value3329 Neiman Road, Plano, TX, 75025
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile, Wood
Exterior
Exterior FeaturesRain Gutters, Lighting
Building Information
Year Built1999
Stories2
Garage Spaces2
Land Information
APNR-3958-00B-0040-1
Lot Number4
SubdivisionSpring Ridge Phase V (Cpl)
Land UseResidential
Legal DescriptionSPRING RIDGE PHASE V (CPL), BLK B, LOT 4
Census Tract031679
Assessed Land Value$160,000
Assessed Improvement Value$552,018
Assessment Year2025
About this property
This Drees built house, 4 bedrooms 3.5 bath with 3 living area and stud room. Beautiful home in a great neighborhood. Very well Maintain.Spacious family room is open to kitchen with high ceiling. Wood Floors in downstairs with lots of window.Large game room. Community pool. Walking distance to highly rated Plano elementary, middle School and Park. Sell as is.
Investor Tools
$712,018
Estimated Property Value
$405,991Estimated Mortgage Balance
$306,027Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,272 /month
Positive
Cash Flow Estimate:
$1,424 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,085/month
$90/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,460
$712,018
2025
$160,000
$552,018
$712,018
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,460
$712,018
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Greatwall Inc
Conventional
$448,000
No
First
Jun 29, 2021
Jul 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$405,991
$306,027
42%
57%
$2,686/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,240/mo
$2,776/mo
+$464/mo
5.5%
