Last 24 Hours
$208,000
NAL Estimated Property Value3329 Rita Ln, Haltom City, TX, 76117
Off Market
2 Beds
1 Bath
728 Sq Ft
$247.25 / sqft
Built in 1949Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Bedrooms 2
Bathrooms Full 2
Garage AvailableAppliancesGas Range
FlooringCarpet, Laminate
Exterior
Lot Size31,311 sqft
Building Information
Year Built1949
Stories1
Garage Spaces1
Land Information
APN25460-16-E
Lot NumberE
SubdivisionMeadow Oaks Addition-Haltom
Land UseResidential
Legal DescriptionMEADOW OAKS ADDITION-HALTOM BLOCK 16 LOT E
Census Tract110102
Assessed Land Value$81,970
Assessed Improvement Value$90,030
Assessment Year2025
About this property
Investors Special! Great opportunity for Landlords or Flippers looking for their next deal. This home has 2 bedrooms and 1 bathroom and features an open kitchen that opens into the living room. Nice sized yard. Property to be sold as-is.
Investor Tools
$208,000
Estimated Property Value
$138,158Estimated Mortgage Balance
$69,842Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,248 /month
Positive
Cash Flow Estimate:
$416 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$292/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,458
$172,000
2025
$81,970
$90,030
$172,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,458
$172,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sfmc Lp
Conventional
$146,200
No
First
May 30, 2023
Jun 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$138,158
$69,842
33%
66%
$877/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,456/mo
$877/mo
+$579/mo
8.4%
12.4%