$329,000
NAL Estimated Property Value33292 Balandre St, LOS FRESNOS, TX, 78566
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Water Heater
FlooringTile
Exterior
Lot Size12,001 sqft
Building Information
Year Built2022
Stories1
Roof Type105
Garage Spaces2
Land Information
APN75-0147-0000-0110-00
Lot Number11
SubdivisionLaureles Country Estates Phase Iii
Land UseResidential
Legal DescriptionLOT 11 LAURELES COUNTRY ESTATES PHASE III (2022 PLAT C1-4202-03 CCMR FILED 06/25/2021)
Census Tract012203
Assessed Land Value$55,000
Assessed Improvement Value$261,821
Assessment Year2025
About this property
Contemporary limited signature series 4/2.5 located on a large fenced in lot in Los Fresnos! Exterior features beautiful & modern design with stone, porcelain tile and Cantera Stucco. This home offers a beautifully laid out open concept with a spacious kitchen which features custom cabinetry, large waterfall kitchen island with premium quartz. Large custom and tempered class windows throughout which allow for plenty of natural lightning. Smart Thermostat and Ring doorbell included. The walk in showers feature waterfall rain showers and luminated niches.
Investor Tools
$329,000
Estimated Property Value
$52,870Estimated Mortgage Balance
$276,130Estimated Equity
83% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,974 /month
Positive
Cash Flow Estimate:
$658 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$320/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,200
$212,459
2025
$55,000
$261,821
$316,821
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,200
$212,459
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Los Laureles Development Llc
Purchase Money Mortgage
$53,900
No
First
Mar 3, 2025
Mar 2040
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$52,870
$276,130
83%
16%
$324/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,360/mo
$324/mo
+$1,036/mo
5.0%
