$202,640
NAL Estimated Property Value333 Hickerson St, Cedar Hill, TX, 75104
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size10,320 sqft
Building Information
Year Built1948
Stories1
Roof Type105
Garage Spaces1
Land Information
APN16020500000020000
Lot Number2,2-3
SubdivisionEd Hickerson
Land UseResidential
Legal DescriptionED HICKERSON LT 2 & 10FT LT 3 PROB84-2946-P2 CO-DALLAS 0205000000200 21602050000
Census Tract016524
Assessed Land Value$82,560
Assessed Improvement Value$120,080
Assessment Year2025
About this property
This cozy 2 bedroom, 1 bath home has tons of potential and just needs a little TLC to really shine. It features an inviting front porch, a large yard with mature shade trees, and a layout that feels warm and welcoming. Whether you're a first-time buyer looking for a great starter home or an investor hunting for your next project, this one’s worth a look. Plus, the convenient location puts you close to everything you need.
Investor Tools
$202,640
Estimated Property Value
$146,670Estimated Mortgage Balance
$55,970Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,216 /month
Positive
Cash Flow Estimate:
$405 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$436/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,217
$202,640
2025
$82,560
$120,080
$202,640
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,217
$202,640
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Frost Bank
Conventional
$148,400
No
First
Sep 26, 2025
Oct 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$146,670
$55,970
27%
72%
$890/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,870/mo
$890/mo
+$980/mo
11.1%
