Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$1,000,000

333 Indian Trl, Harker Heights, TX, 76548

$1,024,788 ARVInfo
On MarketInfo
CommercialInfo
Beds— Beds
Baths— Bath
Baths7,700 Sq Ft
price_per_sqft$129.87 / sqft
Year BuiltBuilt in 1988

Highlights

Interior

Bedrooms —Bedrooms —
Bathrooms —Bathrooms —
FlooringConcrete, Tile, Vinyl

Exterior

Lot Size27,878 sqft

Building Information

Year Built1988
Stories1

Land Information

APN34003
Lot Number1
SubdivisionPost Office Addition
Land UseCommercial
Legal DescriptionPOST OFFICE ADDITION, BLOCK 001, LOT 0001, ACRES .64
Census Tract022001
Assessed Land Value$34,569
Assessed Improvement Value$1,152,243
Assessment Year2025

About this property

This property is a total of 7,700 SF. 4,500 SF is vacant office space that has a reception area, 8 private offices, 10 private cubicles, 33' x 7'5" file storage room, 2 restrooms, storage room, utility closet with mop sink, and an IT/mechanical room. The ceilings are 9' with flourescent lighting and ceiling fans. The flooring is stained concrete. There are 3 HVAC units on this side with gas heat. 200 amp main and 3 phase power. The leased space is 3,200 SF (2,500 SF downstairs & 700 SF upstairs). It has a reception area, private workspace, 6 private offices, 1 restroom, a break room and an air conditioned upstairs storage. The flooring is stained concrete with tile in the break room. This space has 2 all electric HVAC units and is separately metered.

Investor Tools

$200,603Estimated Mortgage Balance
$986,209Estimated Equity
83% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$1,024,787
Rent-to-Value Ratio: 0.72%
Rent Estimate
$7,121 /month
Positive
Cash Flow Estimate:
$2,374 /month

Interested in this property?

Robert Spradley

Spradley Properties

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,310/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$21,784
$1,186,812
2025
$34,569
$1,152,243
$1,186,812
No

Tax History

Year
Tax Paid
Assessed Value
2024
$21,784
$1,186,812

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Extraco Banks Na
Commercial
$320,000
No
First
Oct 1, 2010
Oct 2020

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$200,603
$986,209
83%
17%
$1,919/mo

City: Harker Heights

333 Indian Trl | Property Details | No Agent List