$320,000
NAL Estimated Property Value3330 Las Palmas Street 24, Houston, TX, 77027
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Cooktop, Dryer, Washer, Dishwasher
FlooringCarpet, Laminate, Tile
Building Information
Year Built1989
Garage Spaces2
Land Information
APN1156720040024
SubdivisionDrexel Place
Land UseResidential
Legal DescriptionUNIT 24 BLDG 4 DREXEL PLACE LAS PALMAS
Census Tract411505
Assessed Land Value$125,000
Assessed Improvement Value$188,409
Assessment Year2025
About this property
Prime location! Walk to Highland Village, Central Market, and MORE! This GEM of a community is located on tree-lined street surrounded by $1MM+ homes. Only 24 units, this particular home offers front and back green space with a patio. First floor living with wood burning fireplace and endless natural light. All bedrooms up with ensuite bathroom and walk-in laundry room. Minutes from TX Medical Center, Galleria shopping Mall, Memorial Park, and Downtown. Don't miss beauty! New water heater (2022), fresh paint, AC has been serviced, and new carpet.
Investor Tools
$320,000
Estimated Property Value
$279,553Estimated Mortgage Balance
$40,447Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,980 /month
Positive
Cash Flow Estimate:
$660 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$500/month
$341/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,401
$313,409
2025
$125,000
$188,409
$313,409
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,401
$313,409
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wercinski Living Trust
Conventional
$300,000
No
First
Sep 6, 2022
Oct 2042
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$279,553
$40,447
12%
87%
$1,799/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,960/mo
$2,140/mo
$-180/mo
7.3%
