$335,000
3332 Raleigh Dr, Fort Worth, TX, 76123
On Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Oven, Electric Range, Microwave, Refrigerator
FlooringCarpet, Ceramic Tile
Exterior
Lot Size5,497 sqft
Building Information
Year Built1998
Stories2
Garage Spaces2
Land Information
APN25405-49-18
Lot Number18
SubdivisionMeadow Creek #1 Addition
Land UseResidential
Legal DescriptionMEADOW CREEK #1 ADDITION BLOCK 49 LOT 18
Census Tract111026
Assessed Land Value$40,000
Assessed Improvement Value$305,373
Assessment Year2025
About this property
Welcome to this spacious Fort Worth home offering plenty of room to live, work, and grow. This 4 bedroom, 2.5 bathroom home features three separate living areas, providing flexible space for a family room, game room, home office, or additional gathering areas. The practical layout offers comfortable bedrooms, ample living space, and plenty of storage throughout. The backyard includes a storage shed, perfect for keeping lawn equipment, tools, and seasonal items organized. Schedule your showing today!
Investor Tools
$282,069Estimated Mortgage Balance
$65,176Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,072 /month
Positive
Cash Flow Estimate:
$691 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$559/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,979
$345,373
2025
$40,000
$305,373
$345,373
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,979
$345,373
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
The Loan Store Inc
Conventional
$294,500
No
First
Jan 4, 2024
Feb 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$282,069
$63,304
18%
82%
$1,766/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,880/mo
$1,766/mo
+$1,114/mo
10.0%
