$711,000
NAL Estimated Property Value3333 Allen Parkway 1109, Houston, TX, 77019
Off Market
Property Lead Type:
High EquityMove-In Ready
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Cooktop, Electric Range, Dryer, Refrigerator, Washer, Dishwasher, Washer/Dryer
FlooringTile, Wood
Exterior
Exterior FeaturesStorage, Dog Run, Outdoor Kitchen, Balcony
Building Information
Year Built2003
Land Information
APN1268220000090
SubdivisionRoyalton At River Oaks
Land UseResidential
Legal DescriptionUNIT 1109 .0038 INT COMMON LAND & ELE ROYALTON AT RIVER OAKS CONDO 3RD AMEND
Census Tract410300
Assessed Land Value$116,229
Assessed Improvement Value$495,505
Assessment Year2025
About this property
This beautifully renovated 2 bedroom unit is ideally located off of Allen Parkway, with easy access to Downtown and the Galleria. This corner unit has jaw-dropping and unobstructed views of the city and Buffalo Bayou and is luxury city living at its best. Interior features and upgrades include a contemporary open floor plan, floor to ceiling windows, marble countertops, updated bathrooms and new wood flooring! This one-of-a-kind building has it all with valet service, 24/7 concierge, a heated infinity pool, a 3000 square ft. fitness center and more.
Investor Tools
$711,000
Estimated Property Value
$437,735Estimated Mortgage Balance
$273,265Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,500 /month
Positive
Cash Flow Estimate:
$1,500 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,141/month
$990/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,134
$611,734
2025
$116,229
$495,505
$611,734
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,134
$611,734
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Town Square Mortgage & Investments Inc
Conventional
$488,750
No
First
Dec 11, 2020
Jan 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$437,735
$273,265
38%
62%
$2,931/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,960/mo
$3,921/mo
$-1,961/mo
3.3%
