$239,000
NAL Estimated Property Value3335 Morris St, Dallas, TX, 75212
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Gas Range
FlooringLaminate
Exterior
Lot Size7,442 sqft
Building Information
Year Built1940
Stories1
Roof Type105
Land Information
APN00000683188000000
Lot Number22
SubdivisionWestmoreland Park No 2
Land UseResidential
Legal DescriptionWESTMORELAND PARK NO 2 BLK 13/7145 LT 22 INT202200002370 DD12282021 CO-DC 7145 013 02200 2007145 013
Census Tract010500
Assessed Land Value$95,000
Assessed Improvement Value$128,930
Assessment Year2025
About this property
Motivated Seller, bring all offers!!! *Seller willing to add a half bath with full price offer* This charming, completely updated home is located in an up and coming area. Just minutes away from Downtown Dallas & Bishop Arts. New roof, new flooring, new fence, new stainless steel appliances in the kitchen are just some of the updates in this great home. Washer & dryer to stay with an acceptable offer. Agent and Buyer to verify school information.
Investor Tools
$239,000
Estimated Property Value
$172,326Estimated Mortgage Balance
$66,674Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,439 /month
Positive
Cash Flow Estimate:
$480 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$443/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,117
$223,930
2025
$95,000
$128,930
$223,930
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,117
$223,930
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Bank
Conventional
$188,000
No
First
Dec 28, 2021
Jan 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$172,326
$66,674
27%
72%
$1,128/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,128/mo
+$844/mo
9.9%
