NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$239,000

NAL Estimated Property Value

3335 Morris St, Dallas, TX, 75212

Off Market

3 Beds

1 Bath

1,170 Sq Ft

Single Family Residence

$205.04 / sqft

Built in 1940

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 1

Heating Central

Cooling

AppliancesDishwasher, Gas Range

FlooringLaminate

Exterior

Lot Size7,442 sqft

Building Information

Year Built1940

Stories1

Roof Type105

Land Information

APN00000683188000000

Lot Number22

SubdivisionWestmoreland Park No 2

Land UseResidential

Legal DescriptionWESTMORELAND PARK NO 2 BLK 13/7145 LT 22 INT202200002370 DD12282021 CO-DC 7145 013 02200 2007145 013

Census Tract010500

Assessed Land Value$95,000

Assessed Improvement Value$128,930

Assessment Year2025

About this property

Motivated Seller, bring all offers!!! *Seller willing to add a half bath with full price offer* This charming, completely updated home is located in an up and coming area. Just minutes away from Downtown Dallas & Bishop Arts. New roof, new flooring, new fence, new stainless steel appliances in the kitchen are just some of the updates in this great home. Washer & dryer to stay with an acceptable offer. Agent and Buyer to verify school information.

Investor Tools

$239,000

Estimated Property Value

$172,326Estimated Mortgage Balance

$66,674Estimated Equity

27% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,439 /month

Positive

Cash Flow Estimate:

$480 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$443/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,117

$223,930

2025

$95,000

$128,930

$223,930

Tax History

Year

Tax Paid

Assessed Value

2024

$4,117

$223,930

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Prosperity Bank

Conventional

$188,000

First

Dec 28, 2021

Jan 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$172,326

$66,674

27%

72%

$1,128/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$1,128/mo

+$844/mo

9.9%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area