$391,249
NAL Estimated Property Value3336 Count Dr, Fort Worth, TX, 76244
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Cooktop, Gas Oven, Microwave
FlooringCeramic Tile, Vinyl
Exterior
Lot Size5,240 sqft
Building Information
Year Built2006
Stories1
Garage Spaces2
Land Information
APN37482-17-12
Lot Number12
SubdivisionSaratoga
Land UseResidential
Legal DescriptionSARATOGA BLOCK 17 LOT 12
Census Tract113940
Assessed Land Value$85,000
Assessed Improvement Value$306,249
Assessment Year2025
About this property
Pride in ownership shows throughout this 3 bed, 2 bath home. The large kitchen opens up to the living room, making it perfect for hosting guests and family gatherings. Large primary with large bathroom offering his and her sinks, standalone shower, and separate bathtub. Out to the back is the large covered patio with a ceiling fan. Within walking distance to the highly sought after Kay Granger school! Don't miss it!
Investor Tools
$391,249
Estimated Property Value
$353,558Estimated Mortgage Balance
$37,691Estimated Equity
9% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,490 /month
Positive
Cash Flow Estimate:
$830 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$480/month
$540/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,801
$391,249
2025
$85,000
$306,249
$391,249
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,801
$391,249
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Southwest Funding Lp
Conventional
$373,500
No
First
Jun 20, 2023
Jul 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$353,558
$37,691
9%
90%
$2,240/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,880/mo
$2,780/mo
+$100/mo
8.8%
