$279,900
3339 Avary River Lane, Richmond, TX, 77406
On Market
Property Lead Type:
BankruptcyAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size6,350 sqft
Building Information
Year Built2022
Garage Spaces2
Land Information
APN5296-08-001-0450-901
Lot Number45
SubdivisionMccrary Meadows Sec 8
Land UseResidential
Legal DescriptionMCCRARY MEADOWS SEC 8, BLOCK 1, LOT 45
Census Tract673404
Assessed Land Value$40,352
Assessed Improvement Value$263,224
Assessment Year2025
About this property
Four-bedroom, two bath two car garage ranch home located in MCcrary Meadows.
Investor Tools
$282,124Estimated Mortgage Balance
$21,452Estimated Equity
7% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,821 /month
Positive
Cash Flow Estimate:
$607 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$912/month
$630/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,429
$303,576
2025
$40,352
$263,224
$303,576
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,429
$303,576
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Lennar Mortgage Llc
Conventional
$306,640
No
First
Apr 22, 2022
May 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$282,124
$21,452
7%
93%
$1,839/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,740/mo
$2,469/mo
+$271/mo
10.8%
