$249,000
NAL Estimated Property Value3340 Ashcroft Lane, Denton, TX, 76207
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesElectric Cooktop, Electric Oven
FlooringOther
Exterior
Lot Size3,960 sqft
Building Information
Year Built1985
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR110716
Lot Number3
SubdivisionSnider Addn Sec 3
Land UseResidential
Legal DescriptionSNIDER ADDN SEC 3 BLK 10 LOT 3
Census Tract020404
Assessed Land Value$55,440
Assessed Improvement Value$186,042
Assessment Year2025
About this property
Townhouse in great location close to schools and park. Well maintained HOA. Nice layout with two stories, two bedrooms, and 2.5 baths.
Investor Tools
$249,000
Estimated Property Value
$146,328Estimated Mortgage Balance
$102,672Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,494 /month
Positive
Cash Flow Estimate:
$498 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$481/month
$200/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,523
$241,482
2025
$55,440
$186,042
$241,482
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,523
$241,482
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gateway First Bank
Fha
$161,782
Yes
First
May 24, 2021
Jun 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$146,328
$102,672
41%
59%
$970/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,020/mo
$1,170/mo
+$850/mo
9.7%
