Last 24 Hours
$183,000
NAL Estimated Property Value3347 Silverside Dr, Katy, TX, 77449
Off Market
2 Beds
2 Bath
1,400 Sq Ft
$132.14 / sqft
Built in 1981Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Bedrooms 2
Bathrooms Full 2
Heating Central
CoolingAppliancesDishwasher
Exterior
Lot Size8,455 sqft
Building Information
Year Built1981
Stories1
Land Information
APN1146680100049
SubdivisionSilvermill
Land UseResidential
Legal DescriptionTR 5A BLK 10 SILVERMILL SEC 1 R/P
Census Tract542001
Assessed Land Value$45,680
Assessed Improvement Value$130,658
Assessment Year2025
About this property
Charming 2 bedroom, 2 bath duplex in a central location with convenient access to major freeways. This well-maintained home features a spacious, private backyard with no back neighbors. While it may benefit from some updates, it's overall a fantastic home opportunity.
Investor Tools
$183,000
Estimated Property Value
$126,317Estimated Mortgage Balance
$56,683Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,110 /month
Positive
Cash Flow Estimate:
$370 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$87/month
$420/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$126
$176,338
2025
$45,680
$130,658
$176,338
No
Tax History
Year
Tax Paid
Assessed Value
2024
$126
$176,338
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Members Choice Cu
Conventional
$129,375
No
First
Jan 28, 2025
Feb 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$126,317
$59,683
32%
69%
$776/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,630/mo
$1,196/mo
+$434/mo
10.7%
12.4%